Incomplete Records ๐Ÿ“š

Incomplete Records/Single Entry ๐Ÿ“–

Single entry may be defined as a system of bookkeeping that does not follow the principles of the double-entry system. It is also referred to as incomplete records. ๐Ÿ“

Calculation of Sales ๐Ÿ’ฐ

If a business does not keep a record of its sales on credit, the value of these sales can be derived from the opening balance of trade debtors, the closing balance of trade debtors, and the payments received from debtors during the period. ๐Ÿ“Š

Sales Formula ๐Ÿ“ˆ

Closing debtors balance: xxxx
Add: Receipts from debtors during the year: xxxx
Less: Opening balance of debtors: (xxxx)
Total sales for the year: xxxx

Example ๐Ÿงฎ

Suppose that a business had trade debtors of K1,750 on 1st April 2015 and trade debtors of K3,140 on 31 March 2016. Payments received from trade debtors during the year to 31st March 2016 were K28,490. Calculate the credit sales:

Debtors Ledger ๐Ÿ“œ
Closing balance of Debtors ๐Ÿ’ต K 3,140
Opening Balance ๐Ÿ“… K 1,750
Receipts from customers ๐Ÿ’ณ K 28,490
Credit Sales (balancing figure) ๐Ÿ“Š K 29,880

Calculating the Purchases ๐Ÿ›’

The similar relationship exists between purchases of stock during a period, the opening and closing balances for trade creditors, and the amount paid during the year to creditors. ๐Ÿ’ณ

Purchases Formula ๐Ÿงพ

Closing balance of creditors: xxxx
Add: Payments to trade creditors during the year: xxxx
Less: Opening balance of trade creditors: xxxx
Total purchases for the year: xxxx

Example ๐Ÿงฎ

The business had trade creditors of K3,728 on 1 January 2016 and creditors of K2,645 on 31 December 2016. If payments to trade creditors during the year to 31st December 2016 were K31,479, calculate the purchases.

Creditors Ledger Control ๐Ÿ“Š
Closing balance of creditors ๐Ÿ’ณ K 2,645
Opening Balance ๐Ÿ“… K 3,728
Payments to creditors ๐Ÿ’ฐ K 31,479
Purchases (balancing figure) ๐Ÿ›’ K 30,396

Calculating the Opening and Closing Capital ๐Ÿ’ผ

When calculating capital at the start or end, we use the statement of affairs (Balance Sheet) or the Journal. ๐Ÿ“‘

Opening Capital ๐Ÿ’ต

It is calculated using the balance sheet equation: Capital = Assets โ€“ Liabilities.
All liabilities at the start of the trading period are subtracted from the assets at the start using the journal or statement of affairs.

Closing Capital ๐Ÿ“Š

It is calculated similarly, by subtracting liabilities at the end of the trading period from assets at the end.

Determining the Traderโ€™s Annual Profit ๐Ÿ“ˆ

To determine the net profit or loss for the year, we calculate the capital at the start and end of the trading period. If the capital at the end is greater than at the start, this indicates a profit, while a decrease indicates a loss. ๐Ÿ“‰

Example ๐Ÿงฎ

Bwalya, who does not keep proper books, provides the following details for the year ended 31st December 2016. You are required to calculate his net profit:

Assets ๐Ÿฆ Jan 1, 2016 ๐Ÿ“… Dec 31, 2016 ๐Ÿ“…
Balance at Bank ๐Ÿ’ต K 1,100 -
Debtors ๐Ÿ’ณ K 500 K 800
Stock ๐Ÿ“ฆ K 1,600 K 4,800
Machinery โš™๏ธ K 2,400 K 11,200
Loan from Chanda ๐Ÿ’ธ - K 2,500
Bank overdraft ๐Ÿ’ณ - K 1,250
Motor Vehicles ๐Ÿš— - K 5,280

During the year, Bwalya withdrew K100 per week in cash and K40 per week in goods for his personal use. He also injected K1,000 of extra capital from a win on football pools. ๐ŸŽ‰

Journal as at 1st January 2016 ๐Ÿ“…

Assets ๐Ÿฆ Liabilities ๐Ÿ’ณ
Machinery: K 2,400 โš™๏ธ Creditor: K 1,700 ๐Ÿ’ธ
Stock: K 1,600 ๐Ÿ“ฆ
Debtors: K 500 ๐Ÿ’ณ
Bank Balance: K 1,100 ๐Ÿ’ต
Capital: K 3,900 ๐Ÿ’ฐ

Journal as at 31st December 2016 ๐Ÿ“…

Assets ๐Ÿฆ Liabilities ๐Ÿ’ณ
Machinery: K 11,200 โš™๏ธ Creditor: K 400 ๐Ÿ’ธ
Stock: K 4,800 ๐Ÿ“ฆ Loan from Chanda: K 2,500 ๐Ÿ’ธ
Debtors: K 800 ๐Ÿ’ณ Bank overdraft: K 1,250 ๐Ÿ’ณ
Motor Vehicle: K 5,280 ๐Ÿš— Capital: K 17,930 ๐Ÿ’ฐ

Statement of Net Profit/Loss for the Year Ended 31 December 2016 ๐Ÿ“Š

Capital at the end of the year: K 17,930 ๐Ÿ’ต
Less: Capital at the beginning of the year: K 3,900 ๐Ÿ’ต
Apparent profit: K 14,030 ๐Ÿ’ฐ
Add: Drawings in cash: K 5,200 ๐Ÿ’ต
Add: Drawings in kind: K 2,080 ๐ŸŽ
Net profit for the year: K 21,310 ๐Ÿ’ฐ

Examination Questions ๐Ÿ“š

Question 1 โ“

Bwalya started business on 1 July 2013 with the following details:
- Cash in hand: K500 ๐Ÿ’ต
- Cash at bank: K200 ๐Ÿ’ต
- Buildings: K2000 ๐Ÿข
- Debtors: K2300 ๐Ÿ’ณ
- Creditors: K300 ๐Ÿ’ธ
- Fixtures: K1300 ๐Ÿ› ๏ธ
During the first year, he kept few records, but the following information is available regarding the assets and liabilities at 30th June 2014.

Assets ๐Ÿฆ 30 June 2014 ๐Ÿ“…
Cash ๐Ÿ’ต K120
Fixtures ๐Ÿ› ๏ธ K2,500
Bank ๐Ÿฆ K1,800
Stock ๐Ÿ“ฆ K4,130
Debtors ๐Ÿ’ณ K2,650
Creditors ๐Ÿ’ธ K1,800

During the year to 30th June 2015, Bwalya withdrew K3,500 in cash and K200 of goods for personal use. He also sold his private vehicle and deposited K800 into the business bank account. Depreciate fixtures at 10%. ๐Ÿ“‰

Question 2 โ“

Chanda is a sole trader who does not keep the books of the business on the twofold system. However, the following information is available from the books:

Details ๐Ÿ“ January 1, 2016 ๐Ÿ“… December 31, 2016 ๐Ÿ“…
Debtors ๐Ÿ’ณ K8,480 K10,160
Creditors ๐Ÿ’ธ K7,560 K6,200
Stock ๐Ÿ“ฆ K4,360 K5,640

All sales and purchases are made on a credit basis. Receipts from debtors during the year amounted to K54,800,000 ๐Ÿ’ฐ, and payments to creditors amounted to K32,640,000 ๐Ÿ’ธ. You are required to calculate the total sales and purchases for the year and the rate of stock turnover. ๐Ÿ“Š

Question 3 โ“

Chanda started business on July 1, 2008, with capital in cash of K5,000,000 ๐Ÿ’ต. The following assets and liabilities were available on June 30, 2009:

Assets/Liabilities ๐Ÿฆ June 30, 2009 ๐Ÿ“…
Cash ๐Ÿ’ต K120,000
Fixtures ๐Ÿ› ๏ธ K2,000,000
Bank loan ๐Ÿ’ธ K1,000,000
Stock ๐Ÿ“ฆ K4,130,000
Debtors ๐Ÿ’ณ K2,650,000
Creditors ๐Ÿ’ธ K1,800,000

Chanda withdrew K3,500,000 in cash ๐Ÿ’ต and K200,000 in goods during the year. Prepare a balance sheet and a statement of profit and loss for the year ended June 30, 2009, showing all workings. ๐Ÿ“Š

Question 4 โ“

SKM's accountant makes the following summary from his client's cash book for the year ended December 31, 2016:

Receipts ๐Ÿ’ฐ K Payments ๐Ÿ’ธ K
Balance b/d 170,000 Cash purchases 87,000
Cash takings 1,844,000 Payments to suppliers 1,032,000
Receipts from customers 436,000 Office salaries 648,000
New equipment ๐Ÿ› ๏ธ 70,000
Advertising ๐Ÿ“ข 19,000

Question 5 โ“

SKM Stars did not keep a full set of books but provided the following information for January 2016:

Assets ๐Ÿฆ K
Premises ๐Ÿข K 120,000
Furniture ๐Ÿช‘ K 30,000
Stock ๐Ÿ“ฆ K 95,000
Debtors ๐Ÿ’ณ K 50,000
Bank balance ๐Ÿ’ต K 42,000
Cash ๐Ÿ’ต K 1,000
Creditors ๐Ÿ’ธ K 49,000

On December 31, 2016, SKM Stars valued his stock at K76,000 ๐Ÿ“ฆ and his debtors at K60,000 ๐Ÿ’ณ. Prepare the trading and profit and loss account for the year and the balance sheet as of that date. ๐Ÿ“Š

Assets ๐Ÿฆ 30 June 2014 ๐Ÿ“…
Cash ๐Ÿ’ต K120
Fixtures ๐Ÿ› ๏ธ K2,500
Bank ๐Ÿฆ K1,800
Stock ๐Ÿ“ฆ K4,130
Debtors ๐Ÿ’ณ K2,650
Creditors ๐Ÿ’ธ K1,800

During the year to 30 June 2015, Bwalya withdrew K3,500 in cash from the business for personal purposes and K200 worth of goods at cost. Additionally, he sold his private motor vehicle and paid K800 into the business bank account. Bwalya decided to depreciate fixtures at 10% on 30 June 2014.

Required:

You are required to prepare a statement under a proper heading to show Bwalyaโ€™s profit. Show all your workings within the statement.

Question 2 โ“

Chanda is a sole trader who does not keep the books of the business on the twofold system. However, the following information is available:

Details ๐Ÿ“ January 1, 2016 ๐Ÿ“… December 31, 2016 ๐Ÿ“…
Debtors ๐Ÿ’ณ K8,480 K10,160
Creditors ๐Ÿ’ธ K7,560 K6,200
Stock ๐Ÿ“ฆ K4,360 K5,640

All sales and purchases are made on credit. Receipts from debtors during the year amounted to K54,800,000 ๐Ÿ’ฐ and payments to creditors during the year were K32,640,000 ๐Ÿ’ธ.

Required:

Question 3 โ“

Chanda started business on 1 July 2008 with a capital of K5,000,000 ๐Ÿ’ต. During the year, the following assets and liabilities were available on 30 June 2009:

Assets ๐Ÿฆ K
Cash ๐Ÿ’ต K120,000
Fixtures ๐Ÿ› ๏ธ K2,000,000
Bank loan ๐Ÿ’ธ K1,000,000
Stock ๐Ÿ“ฆ K4,130,000
Debtors ๐Ÿ’ณ K2,650,000
Creditors ๐Ÿ’ธ K1,800,000

During the year, Chanda withdrew K3,500,000 in cash ๐Ÿ’ต and K200,000 in goods at cost for his personal use. He also sold his private vehicle and paid K800,000 into the business bank account. Chanda agrees to a provision of K50,000 for bad and doubtful debts and K200,000 for depreciation on fixtures.

Required:

From the following information, prepare a statement of affairs (balance sheet) showing the financial position of the business on 30 June 2009, and a statement of profit and loss for the year ended 30 June 2009. Show all workings.

Question 4 โ“

SKMโ€™s accountant makes up the following bank summary from his clientโ€™s cash book for the year ended 31 December 2016:

Receipts ๐Ÿ’ฐ K Payments ๐Ÿ’ธ K
Balance b/d 170,000 Cash purchases 87,000
Cash takings 1,844,000 Payments to supplier 1,032,000
Receipts from customers 436,000 Office salaries ๐Ÿ’ผ 648,000
New equipment ๐Ÿ› ๏ธ 70,000
Advertising ๐Ÿ“ข 19,000
Rates ๐Ÿ’ต 30,000
Electricity โšก 24,000
Drawings ๐Ÿ’ฐ 460,000

On 1 January 2016, the assets and liabilities were as follows: Stock in trade (K128,000), Trade debtors (K386,000), Trade creditors (K940,000), Delivery van ๐Ÿšš (K1,200,000), and Office equipment ๐Ÿ–ฅ๏ธ (K176,000).

Required:

Question 5 โ“

SKM Stars does not keep a full set of books but provided the following information on 1 January 2016:

All cash takings were banked daily, except for K800 each week (52 weeks) which was used for personal purposes. The bank statement for 2016 and notes on credit sales are as follows:

Receipts ๐Ÿ’ฐ K Payments ๐Ÿ’ธ K
Balance (01/01/2016) 42,000 To suppliers for goods on credit 380,000
Money from debtors ๐Ÿ’ณ 180,000 Wages and salaries ๐Ÿ’ผ 32,000
Takings banked ๐Ÿ’ต 342,000 Cash purchases ๐Ÿ’ต 42,000
Rates ๐Ÿ’ต 24,000
Electricity โšก 18,000
New furniture ๐Ÿช‘ 12,000
Drawings ๐Ÿ’ฐ 25,000
Balance c/d 31,000

Required: